{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Kostenplanung leer","Kostenplanung Beispiel","Kostenplanung Beispiel2"],"not_rendered":{"charts":6,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kostenplanung leer","index":0,"n_rows":11,"n_cols":15,"rows_kept":11,"merged":[[0,0,1,0],[0,1,1,1],[0,2,0,13]],"flags":["formulas_cached_only"]}
["Nr","Phasen","Monate"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,"Summe"]
[1,{"$nulls":13},0]
[2,{"$nulls":13},0]
[3,{"$nulls":13},0]
[4,{"$nulls":13},0]
[5,{"$nulls":13},0]
[6,{"$nulls":13},0]
[7,"Projektmanagement",{"$nulls":12},0]
[null,"Summe /T€",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"kumulierte Werte /T€",12,12,12,12,12,12,12,12,12,12,12,12]

{"sheet":"Kostenplanung Beispiel","index":1,"n_rows":11,"n_cols":15,"rows_kept":11,"merged":[[0,0,1,0],[0,1,1,1],[0,2,0,13]],"flags":["formulas_cached_only"]}
["Nr","Phasen","Monate"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,"Summe"]
[1,"Start- und Planungsphase",10,10,10,{"$nulls":9},30]
[2,"Machbarkeitsstudie",null,20,20,10,{"$nulls":8},50]
[3,"Definitionsphase",{"$nulls":3},10,10,10,{"$nulls":6},30]
[4,"Realisierungsphase",{"$nulls":4},20,30,40,20,{"$nulls":4},110]
[5,"Pilotphase",{"$nulls":7},10,10,10,10,null,40]
[6,"Abschlussphase",{"$nulls":10},10,10,20]
[7,"Projektmanagement",2,2,2,2,2,2,2,2,2,2,2,2,24]
[null,"Summe /T€",12,32,32,22,32,42,42,32,12,12,22,12,304]
[null,"kumulierte Werte /T€",12,44,76,98,130,172,214,246,258,270,292,304]

{"sheet":"Kostenplanung Beispiel2","index":2,"n_rows":11,"n_cols":12,"rows_kept":11,"merged":[[0,0,1,0],[0,1,1,1],[0,2,0,10]],"flags":["formulas_cached_only"]}
["Nr","Phasen/Aufgaben","Monate"]
[null,null,1,2,3,4,5,6,7,8,9,"Summe"]
[1,"Konzept",10,{"$nulls":8},10]
[2,"Definition u. Planung",null,15,15,5,{"$nulls":5},35]
[3,"Realisierung Baugruppen",{"$nulls":3},30,30,{"$nulls":4},60]
[4,"Integration",{"$nulls":4},20,30,40,20,null,110]
[5,"Test u. Inbetriebnahme",{"$nulls":5},1,1,3,5,10]
[6,"Projektabschluss",{"$nulls":8},10,10]
[7,"Projektmanagement",2,2,2,2,1,1,1,2,2,15]
[null,"Summe /T€",12,17,17,37,51,32,42,25,17,250]
[null,"kumulierte Werte /T€",12,29,46,83,134,166,208,233,250]